Hull Angels Opening Balance: £45,000
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £9,500
      Rider Signing on Fees     £17,500
      Ground Improvements      
      Medical Supplies     £1,000
  Total Balance   Other Costs      
  £17,000   Total Balance £0   £28,000
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £17,000   Total Balance £0   £0
             
  Week 1   Gate & Facilities £8,170    
      Rider Pay     £2,995
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £21,175   Total Balance £8,170   £3,995
             
  Week 2   Gate & Facilities      
      Rider Pay     £2,695
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   JJ Gate Receipts and Costs £2,210   £400
  £19,765   Total Balance £2,210   £3,620
             
  Week 3   Gate & Facilities £7,473    
      Rider Pay     £3,120
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Bonus      
  £23,117   Total Balance £7,473   £4,120
             
  Week 4   Gate & Facilities £7,909    
      Rider Pay Leg 1     £3,000
      Rider Pay Leg 2     £2,570
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs     £525
  Total Balance   Competition     £1,000
  £22,932   Total Balance £7,909   £8,095
             
  Week 5   Gate & Facilities £7,102    
      Rider Pay     £2,785
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Coaching Davey / Urquhart     £2,000
  £24,249   Total Balance £7,102   £5,785
             
  Week 6   Gate & Facilities      
      Rider Pay     £2,645
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £21,079   Total Balance £0   £3,170
             
  Week 7   Gate & Facilities      
      Rider Pay     £2,775
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £17,779   Total Balance £0   £3,300
             
  Week 8   Gate & Facilities £7,170    
      Rider Pay     £3,415
      Insurance,Medical Cover     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £20,534   Total Balance £7,170   £4,415
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £1,000
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £600
  Total Balance   4TT QUALIFIERS £1,000    
  £19,934   Total Balance £1,000   £1,600
             
  Week 10   Gate & Facilities £7,765    
      Rider Pay     £2,975
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £23,724   Total Balance £7,765   £3,975
             
  Week 11   Gate & Facilities      
      Rider Pay     £2,710
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £20,489   Total Balance £0   £3,235
             
  Week 12   Gate & Facilities      
      Rider Pay     £2,785
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £17,179   Total Balance £0   £3,310
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   3TT RUNNERS UP £2,000    
  £19,179   Total Balance £2,000   £0
             
  Week 14   Gate & Facilities £9,690    
      Rider Pay     £3,205
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £24,664   Total Balance £9,690   £4,205
             
  Week 15   Gate & Facilities      
      Rider Pay     £2,650
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   BONUS £1,500    
  £22,989   Total Balance £1,500   £3,175
             
  Week 16   Gate & Facilities      
      Rider Pay     £2,590
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £19,874   Total Balance £0   £3,115
             
  Week 17   Gate & Facilities £7,504    
      Rider Pay     £2,930
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £1,500
  £21,948   Other Costs      
      Total Balance £7,504   £5,430
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £750
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £360
  Total Balance   5-8th Place Pairs £1,000    
  £21,838   Total Balance £1,000   £1,110
             
  Week 19   Gate & Facilities £8,000    
      Rider Pay     £2,925
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £25,914   Total Balance £8,000   £3,925
             
  Week 20   Gate & Facilities      
      Rider Pay     £2,885
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £22,504   Total Balance £0   £3,410
             
  Week 21   Gate & Facilities      
      Rider Pay     £2,730
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Stadia Upgrades BAR, FOOD, TRACK SHOP TO exc     £18,000
  £1,249   Total Balance £0   £21,255
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £1,249   Total Balance £0   £0
             
  Week 23   Gate & Facilities £9,375    
      Rider Pay     £3,215
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   AL 2nd PLACE  £10,000    
  £16,409   Total Balance £19,375   £4,215
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£28,591