Wantage Kings Opening Balance: £92,849
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £5,000   £35,000
      Rider Signing on Fees     £43,000
      Ground Improvements      
      Medical Supplies     £3,000
  Total Balance   Other Costs      
  £16,849   Total Balance £5,000   £81,000
             
  Week 0   Gate & Facilities £36,398    
      Rider Pay Leg 1     £9,185
      Rider Pay Leg 2     £8,510
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £27,252   Total Balance £36,398   £25,995
             
  Week 1   Gate & Facilities £34,931    
      Rider Pay     £9,245
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £47,438   Total Balance £34,931   £14,745
             
  Week 2   Gate & Facilities      
      Rider Pay     £7,410
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £37,228   Total Balance £0   £10,210
             
  Week 3   Gate & Facilities £34,833    
      Rider Pay     £9,720
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £56,842   Total Balance £34,833   £15,220
             
  Week 4   Gate & Facilities £30,908    
      Rider Pay Leg 1     £8,710
      Rider Pay Leg 2     £9,370
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs     £2,800
  Total Balance   Competition Fees     £1,000
  £60,369   Total Balance £30,908   £27,380
             
  Week 5   Gate & Facilities £34,541    
      Rider Pay     £9,540
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Coaching - Isaacs     £3,500
  £76,370   Total Balance £34,541   £18,540
             
  Week 6   Gate & Facilities      
      Rider Pay     £8,460
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   BONUS £1,500    
  £66,610   Total Balance £1,500   £11,260
             
  Week 7   Gate & Facilities      
      Rider Pay     £9,070
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   JJ Receipts and Costs £2,917   £1,100
  £56,557   Total Balance £2,917   £12,970
             
  Week 8   Gate & Facilities £30,372    
      Rider Pay     £9,920
      Insurance,Medical Cover     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £71,509   Total Balance £30,372   £15,420
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £2,000
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,600
  Total Balance   Other Costs      
  £67,909   Total Balance £0   £3,600
             
  Week 10   Gate & Facilities £30,657    
      Rider Pay     £10,350
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £82,715   Total Balance £30,657   £15,850
             
  Week 11   Gate & Facilities      
      Rider Pay     £8,625
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £71,290   Total Balance £0   £11,425
             
  Week 12   Gate & Facilities      
      Rider Pay     £9,450
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Live speedway comments £2,500    
  £61,540   Total Balance £2,500   £12,250
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   3TT Winners £7,000    
  £68,540   Total Balance £7,000   £0
             
  Week 14   Gate & Facilities £30,774    
      Rider Pay     £9,430
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Stadia Upgrades Sponsors Lounge / Lighting to EXC     £32,000
  £52,384   Total Balance £30,774   £46,930
             
  Week 15   Gate & Facilities      
      Rider Pay     £9,040
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £40,544   Total Balance £0   £11,840
             
  Week 16   Gate & Facilities      
      Rider Pay     £7,600
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Hosting open meeting £1,500    
  £31,644   Total Balance £1,500   £10,400
             
  Week 17   Gate & Facilities £37,598    
      Rider Pay     £9,875
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £4,500
  £49,367   Other Costs      
      Total Balance £37,598   £19,875
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £1,800
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £1,200
  Total Balance   5-8th Place Pairs £1,000    
  £47,367   Total Balance £1,000   £3,000
             
  Week 19   Gate & Facilities £26,302    
      Rider Pay     £9,290
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £58,879   Total Balance £26,302   £14,790
             
  Week 20   Gate & Facilities      
      Rider Pay     £9,135
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £46,944   Total Balance £0   £11,935
             
  Week 21   Gate & Facilities      
      Rider Pay     £8,815
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £35,329   Total Balance £0   £11,615
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £10,195
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £25,134   Total Balance £0   £10,195
             
  Week 23   Gate & Facilities £26,302    
      Rider Pay     £0
      Insurance,Medical Cover, Stadium Upkeep     £5,500
      Riders Travel Costs      
  Total Balance   Other Costs      
  £45,936   Total Balance £26,302   £5,500
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£46,913