London Jets Opening Balance: £45,000
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £9,500
      Rider Signing on Fees     £17,750
      Ground Improvements      
      Medical Supplies     £1,000
  Total Balance   Other Costs      
  £16,750   Total Balance £0   £28,250
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £16,750   Total Balance £0   £0
             
  Week 1   Gate & Facilities £7,332    
      Rider Pay     £3,395
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £19,687   Total Balance £7,332   £4,395
             
  Week 2   Gate & Facilities      
      Rider Pay     £3,345
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £15,817   Total Balance £0   £3,870
             
  Week 3   Gate & Facilities      
      Rider Pay     £3,085
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £12,207   Total Balance £0   £3,610
             
  Week 4   Gate & Facilities £7,639    
      Rider Pay Leg 1     £3,615
      Rider Pay Leg 2     £2,910
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs     £525
  Total Balance   Competition     £1,000
  £10,796   Total Balance £7,639   £9,050
             
  Week 5   Gate & Facilities £7,070    
      Rider Pay     £3,665
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £13,202   Total Balance £7,070   £4,665
             
  Week 6   Gate & Facilities      
      Rider Pay     £3,350
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   JJ Recepts and Costs / Bonus £3,228   £400
  £12,154   Total Balance £3,228   £4,275
             
  Week 7   Gate & Facilities £7,460    
      Rider Pay     £3,105
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £15,510   Total Balance £7,460   £4,105
             
  Week 8   Gate & Facilities      
      Rider Pay     £3,020
      Insurance,Medical Cover      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £11,965   Total Balance £0   £3,545
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £1,000
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £600
  Total Balance   4TT Qualifiers £1,000    
  £11,365   Total Balance £1,000   £1,600
             
  Week 10   Gate & Facilities £7,934    
      Rider Pay     £3,185
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £15,114   Total Balance £7,934   £4,185
             
  Week 11   Gate & Facilities      
      Rider Pay     £3,065
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £11,524   Total Balance £0   £3,590
             
  Week 12   Gate & Facilities      
      Rider Pay     £3,035
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £7,964   Total Balance £0   £3,560
             
  Week 13   Gate & Facilities £7,689    
      Rider Pay  Leg 1     £3,305
      Rider Pay Leg 2     £2,840
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs     £525
  Total Balance   3TT VENUE / KO CUP SEMI-FINALISTS £5,000    
  £12,983   Total Balance £12,689   £7,670
             
  Week 14   Gate & Facilities £7,339    
      Rider Pay     £3,265
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £16,057   Total Balance £7,339   £4,265
             
  Week 15   Gate & Facilities £7,776    
      Rider Pay     £3,525
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   BONUS £1,500    
  £20,808   Total Balance £9,276   £4,525
             
  Week 16   Gate & Facilities      
      Rider Pay     £3,270
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Coaching Imbert and Wilkin Stadia upgrades PG, Bar , Toilets to excellent     £14,000
  £3,013   Total Balance £0   £17,795
             
  Week 17   Gate & Facilities £8,995    
      Rider Pay     £3,370
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £1,500
  £9,638   ELRC Hosts £3,500    
      Total Balance £12,495   £5,870
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £750
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £360
  Total Balance   3rd Place Pairs £2,500    
  £11,028   Total Balance £2,500   £1,110
             
  Week 19   Gate & Facilities      
      Rider Pay     £2,965
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £7,538   Total Balance £0   £3,490
             
  Week 20   Gate & Facilities £8,178    
      Rider Pay     £3,150
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £11,566   Total Balance £8,178   £4,150
             
  Week 21   Gate & Facilities      
      Rider Pay     £2,900
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £8,141   Total Balance £0   £3,425
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £8,141   Total Balance £0   £0
             
  Week 23   Gate & Facilities £9,218    
      Rider Pay     £3,040
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   AL 4th PLACE  £2,000   £11,000
  £4,319   Total Balance £11,218   £15,040
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£40,681