Ipswich Cowboys Opening Balance: £82,210
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £24,500
      Rider Signing on Fees     £22,500
      Ground Improvements      
      Medical Supplies     £2,500
  Total Balance   Other Costs      
  £32,710   Total Balance £0   £49,500
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £32,710   Total Balance £0   £0
             
  Week 1   Gate & Facilities £15,726    
      Rider Pay     £6,015
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £39,621   Total Balance £15,726   £8,815
             
  Week 2   Gate & Facilities      
      Rider Pay     £5,510
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £32,711   Total Balance £0   £6,910
             
  Week 3   Gate & Facilities      
      Rider Pay     £5,585
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £25,726   Total Balance £0   £6,985
             
  Week 4   Gate & Facilities £16,982    
      Rider Pay Leg 1     £5,590
      Rider Pay Leg 2     £4,365
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £28,553   Total Balance £16,982   £14,155
             
  Week 5   Gate & Facilities £15,642    
      Rider Pay     £6,005
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £35,390   Total Balance £15,642   £8,805
             
  Week 6   Gate & Facilities      
      Rider Pay     £5,080
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £28,910   Total Balance £0   £6,480
             
  Week 7   Gate & Facilities £15,738    
      Rider Pay     £5,610
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £36,238   Total Balance £15,738   £8,410
             
  Week 8   Gate & Facilities      
      Rider Pay     £4,825
      Insurance,Medical Cover      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £30,013   Total Balance £0   £6,225
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £1,200
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,250
  Total Balance   Other Costs      
  £27,563   Total Balance £0   £2,450
             
  Week 10   Gate & Facilities      
      Rider Pay     £5,120
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   JJ Receipts and Costs £2,608   £800
  £22,852   Total Balance £2,608   £7,320
             
  Week 11   Gate & Facilities £20,172    
      Rider Pay     £6,000
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £34,223   Total Balance £20,172   £8,800
             
  Week 12   Gate & Facilities      
      Rider Pay     £5,850
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £26,973   Total Balance £0   £7,250
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £2,800
  Total Balance   3TT COMPETITORS £1,000    
  £19,573   Total Balance £1,000   £8,400
             
  Week 14   Gate & Facilities £14,973    
      Rider Pay     £5,670
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £26,076   Total Balance £14,973   £8,470
             
  Week 15   Gate & Facilities £21,231    
      Rider Pay     £5,640
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £38,867   Total Balance £21,231   £8,440
             
  Week 16   Gate & Facilities      
      Rider Pay     £5,430
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £32,037   Total Balance £0   £6,830
             
  Week 17   Gate & Facilities £16,252    
      Rider Pay     £6,015
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,000
  £36,474   Other Costs      
      Total Balance £16,252   £11,815
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £36,474   Total Balance £0   £0
             
  Week 19   Gate & Facilities      
      Rider Pay     £5,770
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £29,304   Total Balance £0   £7,170
             
  Week 20   Gate & Facilities £15,185    
      Rider Pay     £6,315
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £35,373   Total Balance £15,185   £9,115
             
  Week 21   Gate & Facilities £13,106    
      Rider Pay     £6,150
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £39,530   Total Balance £13,106   £8,950
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £39,530   Total Balance £0   £0
             
  Week 23   Gate & Facilities      
      Rider Pay     £4,975
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £33,155   Total Balance £0   £6,375
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£49,055