Thornaby Thunder Opening Balance: £85,495
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £22,500
      Rider Signing on Fees     £26,500
      Ground Improvements      
      Medical Supplies     £2,500
  Total Balance   Other Costs     £3,500
  £30,495   Total Balance £0   £55,000
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £30,495   Total Balance £0   £0
             
  Week 1   Gate & Facilities £15,520    
      Rider Pay     £6,240
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £36,975   Total Balance £15,520   £9,040
             
  Week 2   Gate & Facilities      
      Rider Pay     £5,750
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £29,825   Total Balance £0   £7,150
             
  Week 3   Gate & Facilities £17,184    
      Rider Pay     £7,370
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £36,839   Total Balance £17,184   £10,170
             
  Week 4   Gate & Facilities £17,464    
      Rider Pay Leg 1     £5,860
      Rider Pay Leg 2     £6,240
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £38,003   Total Balance £17,464   £16,300
             
  Week 5   Gate & Facilities      
      Rider Pay     £6,220
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £30,383   Total Balance £0   £7,620
             
  Week 6   Gate & Facilities £15,242    
      Rider Pay     £6,600
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   JJ Receipts and Costs £2,618   £800
  £38,043   Total Balance £17,860   £10,200
             
  Week 7   Gate & Facilities      
      Rider Pay     £0
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Transfer fee for Wout Ledereq £7,000    
  £43,643   Total Balance £7,000   £1,400
             
  Week 8   Gate & Facilities £17,511    
      Rider Pay     £6,560
      Insurance,Medical Cover     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £51,794   Total Balance £17,511   £9,360
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £1,000
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,000
  Total Balance   4TT 4th PLACE £2,500    
  £52,294   Total Balance £2,500   £2,000
             
  Week 10   Gate & Facilities      
      Rider Pay     £5,740
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £45,154   Total Balance £0   £7,140
             
  Week 11   Gate & Facilities £16,098    
      Rider Pay     £6,160
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £52,292   Total Balance £16,098   £8,960
             
  Week 12   Gate & Facilities      
      Rider Pay     £3,890
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £47,002   Total Balance £0   £5,290
             
  Week 13   Gate & Facilities £16,000    
      Rider Pay  Leg 1     £6,750
      Rider Pay Leg 2     £6,830
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £45,222   Total Balance £16,000   £17,780
             
  Week 14   Gate & Facilities £15,633    
      Rider Pay     £6,880
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £51,175   Total Balance £15,633   £9,680
             
  Week 15   Gate & Facilities      
      Rider Pay     £6,580
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £43,195   Total Balance £0   £7,980
             
  Week 16   Gate & Facilities £15,242    
      Rider Pay     £6,675
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £48,962   Total Balance £15,242   £9,475
             
  Week 17   Gate & Facilities      
      Rider Pay     £5,570
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,000
  £38,992   Other Costs      
      Total Balance £0   £9,970
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £900
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £600
  Total Balance   5-8th Place Pairs £1,000    
  £38,492   Total Balance £1,000   £1,500
             
  Week 19   Gate & Facilities £14,906    
      Rider Pay     £7,730
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £42,869   Total Balance £14,906   £10,530
             
  Week 20   Gate & Facilities      
      Rider Pay     £5,430
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £36,039   Total Balance £0   £6,830
             
  Week 21   Gate & Facilities £12,851    
      Rider Pay     £6,390
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £39,700   Total Balance £12,851   £9,190
             
  Week 22   Gate & Facilities £12,936    
      Rider Pay Leg 1     £5,860
      Rider Pay Leg 2     £6,965
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   Other Costs £15,000    
  £50,611   Total Balance £27,936   £17,025
             
  Week 23   Gate & Facilities      
      Rider Pay     £5,865
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £43,346   Total Balance £0   £7,265
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£42,149