Stockport Shaleblasters Opening Balance: £84,198
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £27,000
      Rider Signing on Fees     £24,000
      Ground Improvements      
      Medical Supplies     £2,500
  Total Balance   Other Costs      
  £30,698   Total Balance £0   £53,500
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £30,698   Total Balance £0   £0
             
  Week 1   Gate & Facilities £15,611    
      Rider Pay     £6,720
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £36,789   Total Balance £15,611   £9,520
             
  Week 2   Gate & Facilities £16,106    
      Rider Pay     £6,285
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £43,810   Total Balance £16,106   £9,085
             
  Week 3   Gate & Facilities      
      Rider Pay     £5,635
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £36,775   Total Balance £0   £7,035
             
  Week 4   Gate & Facilities £18,224    
      Rider Pay Leg 1     £6,380
      Rider Pay Leg 2     £5,360
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £39,059   Total Balance £18,224   £15,940
             
  Week 5   Gate & Facilities      
      Rider Pay     £5,170
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £32,489   Total Balance £0   £6,570
             
  Week 6   Gate & Facilities £18,092    
      Rider Pay     £7,020
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £40,761   Total Balance £18,092   £9,820
             
  Week 7   Gate & Facilities      
      Rider Pay     £5,705
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   JJ Receipts and Costs £2,617   £800
  £35,473   Total Balance £2,617   £7,905
             
  Week 8   Gate & Facilities      
      Rider Pay     £5,885
      Insurance,Medical Cover      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £28,188   Total Balance £0   £7,285
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £1,000
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,000
  Total Balance   4TT Qualifiers £1,000    
  £27,188   Total Balance £1,000   £2,000
             
  Week 10   Gate & Facilities £17,929    
      Rider Pay     £5,955
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £36,362   Total Balance £17,929   £8,755
             
  Week 11   Gate & Facilities £15,322    
      Rider Pay     £5,380
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £43,504   Total Balance £15,322   £8,180
             
  Week 12   Gate & Facilities      
      Rider Pay     £5,775
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £36,329   Total Balance £0   £7,175
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   3TT COMPETITORS £1,000    
  £37,329   Total Balance £1,000   £0
             
  Week 14   Gate & Facilities      
      Rider Pay     £6,055
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £29,874   Total Balance £0   £7,455
             
  Week 15   Gate & Facilities £18,251    
      Rider Pay     £6,235
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £39,090   Total Balance £18,251   £9,035
             
  Week 16   Gate & Facilities £15,002    
      Rider Pay     £6,275
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £45,017   Total Balance £15,002   £9,075
             
  Week 17   Gate & Facilities      
      Rider Pay     £5,575
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,000
  £35,042   Other Costs      
      Total Balance £0   £9,975
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £900
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £600
  Total Balance   Winners of the Pairs £12,000    
  £45,542   Total Balance £12,000   £1,500
             
  Week 19   Gate & Facilities £15,194    
      Rider Pay     £5,675
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £52,260   Total Balance £15,194   £8,475
             
  Week 20   Gate & Facilities £13,517    
      Rider Pay     £5,965
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £57,013   Total Balance £13,517   £8,765
             
  Week 21   Gate & Facilities      
      Rider Pay     £5,735
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £49,878   Total Balance £0   £7,135
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £49,878   Total Balance £0   £0
             
  Week 23   Gate & Facilities      
      Rider Pay     £5,595
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs     £0
  £42,883   Total Balance £0   £6,995
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£41,315