Iwade Spitfires Opening Balance: £60,483
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £6,000   £8,000
      Rider Signing on Fees     £24,000
      Ground Improvements      
      Medical Supplies     £1,750
  Total Balance   LOAN      
  £32,733   Total Balance £6,000   £33,750
             
  Week 0   Gate & Facilities £12,740    
      Rider Pay Leg 1     £3,590
      Rider Pay Leg 2     £3,360
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £35,373   Total Balance £12,740   £10,100
             
  Week 1   Gate & Facilities £10,774    
      Rider Pay     £3,890
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   LOAN      
  £40,157   Total Balance £10,774   £5,990
             
  Week 2   Gate & Facilities      
      Rider Pay     £3,660
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   JJ Gate Reciepts and Costs £2,409   £600
  £37,256   Total Balance £2,409   £5,310
             
  Week 3   Gate & Facilities      
      Rider Pay     £3,700
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £32,506   Total Balance £0   £4,750
             
  Week 4   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Competition     £1,000
  £31,506   Total Balance £0   £1,000
             
  Week 5   Gate & Facilities £11,678    
      Rider Pay     £3,900
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Coaching Harkins / Shields     £3,000
  £34,184   Total Balance £11,678   £9,000
             
  Week 6   Gate & Facilities      
      Rider Pay     £3,760
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £29,374   Total Balance £0   £4,810
             
  Week 7   Gate & Facilities £9,640    
      Rider Pay     £4,320
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Meeting Sponsor £1,500    
  £34,094   Total Balance £11,140   £6,420
             
  Week 8   Gate & Facilities      
      Rider Pay     £3,990
      Insurance,Medical Cover      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £29,054   Total Balance £0   £5,040
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £750
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £750
  Total Balance   4TT 3rd PLACE £3,500    
  £31,054   Total Balance £3,500   £1,500
             
  Week 10   Gate & Facilities £10,921    
      Rider Pay     £3,980
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £35,895   Total Balance £10,921   £6,080
             
  Week 11   Gate & Facilities      
      Rider Pay     £3,490
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £31,355   Total Balance £0   £4,540
             
  Week 12   Gate & Facilities      
      Rider Pay     £3,900
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Live Speedway Comments £2,500    
  £28,905   Total Balance £2,500   £4,950
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   3TT RUNNERS UP £3,000    
  £31,905   Total Balance £3,000   £0
             
  Week 14   Gate & Facilities £13,671    
      Rider Pay     £3,540
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £39,935   Total Balance £13,671   £5,640
             
  Week 15   Gate & Facilities £11,479    
      Rider Pay     £4,110
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   BONUS £1,500    
  £46,704   Total Balance £12,979   £6,210
             
  Week 16   Gate & Facilities      
      Rider Pay     £3,940
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Stadia upgrades T/lighing , C/rooms, Pits, Ambulance, 500 seats     £41,000
  £714   Total Balance £0   £45,990
             
  Week 17   Gate & Facilities £14,099    
      Rider Pay     £3,540
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,750
  £9,923   ULRC Hosts £3,500    
      Total Balance £17,599   £8,390
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £750
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £525
  Total Balance   5-8th Place Pairs £1,000    
  £9,648   Total Balance £1,000   £1,275
             
  Week 19   Gate & Facilities      
      Rider Pay     £4,290
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £4,308   Total Balance £0   £5,340
             
  Week 20   Gate & Facilities £10,655    
      Rider Pay     £4,360
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £8,503   Total Balance £10,655   £6,460
             
  Week 21   Gate & Facilities      
      Rider Pay     £3,290
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £4,163   Total Balance £0   £4,340
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £4,163   Total Balance £0   £0
             
  Week 23   Gate & Facilities £12,879    
      Rider Pay     £3,820
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   EL WINNERS  £20,000    
  £31,122   Total Balance £32,879   £5,920
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£29,361