Blunsdon Bombers Opening Balance: £75,353
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £19,000
      Rider Signing on Fees     £23,000
      Ground Improvements     £8,000
      Medical Supplies     £2,500
  Total Balance   Other Costs      
  £22,853   Total Balance £0   £52,500
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £22,853   Total Balance £0   £0
             
  Week 1   Gate & Facilities      
      Rider Pay     £5,410
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £16,043   Total Balance £0   £6,810
             
  Week 2   Gate & Facilities £15,659    
      Rider Pay     £6,840
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   JJ Receipts / Costs + Loan      
  £22,062   Total Balance £15,659   £9,640
             
  Week 3   Gate & Facilities £22,181    
      Rider Pay     £6,170
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £35,272   Total Balance £22,181   £8,970
             
  Week 4   Gate & Facilities £15,607    
      Rider Pay Leg 1     £6,575
      Rider Pay Leg 2     £5,455
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   Competition      £1,000
  £33,649   Total Balance £15,607   £17,230
             
  Week 5   Gate & Facilities      
      Rider Pay     £5,340
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £26,909   Total Balance £0   £6,740
             
  Week 6   Gate & Facilities £20,321    
      Rider Pay     £5,860
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £38,569   Total Balance £20,321    
             
  Week 7   Gate & Facilities      
      Rider Pay     £5,430
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £31,739   Total Balance £0   £6,830
             
  Week 8   Gate & Facilities £14,049    
      Rider Pay     £5,210
      Insurance,Medical Cover     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £37,778   Total Balance £14,049   £8,010
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £1,000
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,000
  Total Balance   4TT 3rd PLACE £4,000    
  £39,778   Total Balance £4,000   £2,000
             
  Week 10   Gate & Facilities      
      Rider Pay     £5,650
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £32,728   Total Balance £0   £7,050
             
  Week 11   Gate & Facilities £16,531    
      Rider Pay     £6,215
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £40,244   Total Balance £16,531   £9,015
             
  Week 12   Gate & Facilities £15,754    
      Rider Pay     £6,530
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   JJ Receipts and Costs £2,607   £4,800
  £44,475   Total Balance £18,361   £14,130
             
  Week 13   Gate & Facilities £18,591    
      Rider Pay  Leg 1     £5,760
      Rider Pay Leg 2     £5,910
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £2,800
  Total Balance   Other Costs      
  £42,997   Total Balance £18,591   £20,070
             
  Week 14   Gate & Facilities      
      Rider Pay     £5,855
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £35,742   Total Balance £0   £7,255
             
  Week 15   Gate & Facilities      
      Rider Pay     £5,250
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £29,092   Total Balance £0   £6,650
             
  Week 16   Gate & Facilities £15,951    
      Rider Pay     £6,415
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs      
  Total Balance   Other Costs      
  £35,828   Total Balance £15,951   £9,215
             
  Week 17   Gate & Facilities      
      Rider Pay     £5,225
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,000
  £26,203   Other Costs      
      Total Balance £0   £9,625
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £900
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £600
  Total Balance   5-8th Place Pairs £1,000    
  £25,703   Total Balance £1,000   £1,500
             
  Week 19   Gate & Facilities £12,801    
      Rider Pay     £5,620
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £30,084   Total Balance £12,801   £8,420
             
  Week 20   Gate & Facilities      
      Rider Pay     £5,370
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £23,314   Total Balance £0   £6,770
             
  Week 21   Gate & Facilities £12,361    
      Rider Pay     £5,455
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £27,420   Total Balance £12,361   £8,255
             
  Week 22   Gate & Facilities £13,002    
      Rider Pay Leg 1     £6,055
      Rider Pay Leg 2     £5,855
      Insurance,Medical Cover, Stadium Upkeep     £5,600
      Riders Travel Costs     £1,400
  Total Balance   Other Costs £10,000    
  £31,511   Total Balance £23,002   £18,910
             
  Week 23   Gate & Facilities      
      Rider Pay     £4,915
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Prediction League £2,750    
  £27,946   Total Balance £2,750   £6,315
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£47,407