Rye Racers Opening Balance: £63,219
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £10,000   £16,500
      Rider Signing on Fees     £22,000
      Ground Improvements      
      Medical Supplies     £1,750
  Total Balance   Other Costs      
  £32,969   Total Balance £10,000   £40,250
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £32,969   Total Balance £0   £0
             
  Week 1   Gate & Facilities £12,119    
      Rider Pay     £4,245
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £38,743   Total Balance £12,119   £6,345
             
  Week 2   Gate & Facilities      
      Rider Pay     £3,690
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £34,003   Total Balance £0   £4,740
             
  Week 3   Gate & Facilities      
      Rider Pay     £3,655
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other                   
  £29,298   Total Balance £0   £4,705
             
  Week 4   Gate & Facilities £13,249    
      Rider Pay Leg 1     £3,945
      Rider Pay Leg 2     £4,240
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Competition     £1,000
  £30,212   Total Balance £13,249   £12,335
             
  Week 5   Gate & Facilities £13,029    
      Rider Pay     £4,260
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Coaching Kydd / Bouchard     £3,000
  £33,881   Total Balance £13,029   £9,360
             
  Week 6   Gate & Facilities      
      Rider Pay     £4,335
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £28,496   Total Balance £0   £5,385
             
  Week 7   Gate & Facilities £12,293    
      Rider Pay     £4,470
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   JJ Receipts and Costs £2,424   £600
  £36,043   Total Balance £14,718   £7,170
             
  Week 8   Gate & Facilities      
      Rider Pay     £3,500
      Insurance,Medical Cover      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £31,493   Total Balance £0   £4,550
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £750
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £750
  Total Balance   4TT Qualifiers £1,000    
  £30,993   Total Balance £1,000   £1,500
             
  Week 10   Gate & Facilities      
      Rider Pay     £4,285
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,500
  Total Balance   Other Costs      
  £25,208   Total Balance £0   £5,785
             
  Week 11   Gate & Facilities £12,642    
      Rider Pay     £4,325
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £31,425   Total Balance £12,642   £6,425
             
  Week 12   Gate & Facilities      
      Rider Pay     £4,190
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £26,185   Total Balance £0   £5,240
             
  Week 13   Gate & Facilities £15,130    
      Rider Pay  Leg 1     £4,305
      Rider Pay Leg 2     £3,430
      Insurance,Medical Cover, Stadium Upkeep     £4,200
      Riders Travel Costs     £1,050
  Total Balance   KO CUP SEMI-FINALISTS £4,000    
  £32,330   Total Balance £19,130   £12,985
             
  Week 14   Gate & Facilities £14,275    
      Rider Pay     £4,675
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £39,830   Total Balance £14,275   £6,775
             
  Week 15   Gate & Facilities £11,711    
      Rider Pay     £5,085
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   BONUS £1,500    
  £45,856   Total Balance £13,211   £7,185
             
  Week 16   Gate & Facilities      
      Rider Pay     £3,240
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £41,566   Total Balance £0   £4,290
             
  Week 17   Gate & Facilities £12,394    
      Rider Pay     £4,330
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,750
  £44,780   Other Costs      
      Total Balance £12,394   £9,180
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £750
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £525
  Total Balance   5-8th Place Pairs £1,000    
  £44,505   Total Balance £1,000   £1,275
             
  Week 19   Gate & Facilities      
      Rider Pay     £4,015
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £39,440   Total Balance £0   £5,065
             
  Week 20   Gate & Facilities £10,165    
      Rider Pay     £4,420
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £43,085   Total Balance £10,165   £6,520
             
  Week 21   Gate & Facilities £9,023    
      Rider Pay     £4,060
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £45,948   Total Balance £9,023   £6,160
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Supporting Live Meeting £1,000    
  £46,948   Total Balance £1,000   £0
             
  Week 23   Gate & Facilities      
      Rider Pay     £3,770
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   EL 3rd PLACE £4,000    
  £46,128   Total Balance £4,000   £4,820
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£17,091