Rowley Raptors Opening Balance: £45,000
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £15,000
      Rider Signing on Fees     £19,500
      Ground Improvements      
      Medical Supplies     £1,000
  Total Balance   Other Costs      
  £9,500   Total Balance £0   £35,500
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £9,500   Total Balance £0   £0
             
  Week 1   Gate & Facilities      
      Rider Pay     £2,555
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £6,420   Total Balance £0   £3,080
             
  Week 2   Gate & Facilities £7,232    
      Rider Pay     £3,010
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £9,642   Total Balance £7,232   £4,010
             
  Week 3   Gate & Facilities £7,676    
      Rider Pay     £2,780
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   JJ Ground Receipts and Costs £2,225   £400
  £15,364   Total Balance £9,902   £4,180
             
  Week 4   Gate & Facilities £7,272    
      Rider Pay Leg 1     £2,810
      Rider Pay Leg 2     £2,540
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs     £525
  Total Balance   Competition     £1,000
  £14,761   Total Balance £7,272   £7,875
             
  Week 5   Gate & Facilities      
      Rider Pay     £2,130
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Stadium Upgrades Presentation Green / Bar      
  £12,106   Total Balance £0   £2,655
             
  Week 6   Gate & Facilities      
      Rider Pay     £2,805
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   BONUS £1,000    
  £9,776   Total Balance £1,000   £3,330
             
  Week 7   Gate & Facilities £9,032    
      Rider Pay     £2,725
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £15,083   Total Balance £9,032   £3,725
             
  Week 8   Gate & Facilities      
      Rider Pay     £2,565
      Insurance,Medical Cover      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £11,993   Total Balance £0   £3,090
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £1,000
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £600
  Total Balance   4TT QUALIFIERS £1,000    
  £11,393   Total Balance £1,000   £1,600
             
  Week 10   Gate & Facilities £8,132    
      Rider Pay     £2,495
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £16,029   Total Balance £8,132   £3,495
             
  Week 11   Gate & Facilities £8,004    
      Rider Pay     £2,890
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £20,144   Total Balance £8,004   £3,890
             
  Week 12   Gate & Facilities £7,232    
      Rider Pay     £2,990
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £23,386   Total Balance £7,232   £3,990
             
  Week 13   Gate & Facilities £9,835    
      Rider Pay  Leg 1     £2,325
      Rider Pay Leg 2     £3,060
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs     £525
  Total Balance   KO CUP SEMI-FINALISTS £3,000    
  £29,311   Total Balance £12,835   £6,910
             
  Week 14   Gate & Facilities      
      Rider Pay     £2,190
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £26,596   Total Balance £0   £2,715
             
  Week 15   Gate & Facilities      
      Rider Pay     £2,390
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   BONUS £1,500    
  £25,181   Total Balance £1,500   £2,915
             
  Week 16   Gate & Facilities £9,665    
      Rider Pay     £2,955
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £30,891   Total Balance £9,665   £3,955
             
  Week 17   Gate & Facilities £8,564    
      Rider Pay     £2,660
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £1,500
  £34,295   Other Costs      
      Total Balance £8,564   £5,160
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £34,295   Total Balance £0   £0
             
  Week 19   Gate & Facilities      
      Rider Pay     £2,345
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £31,425   Total Balance £0   £2,870
             
  Week 20   Gate & Facilities £5,786    
      Rider Pay     £2,850
      Insurance,Medical Cover, Stadium Upkeep     £1,000
      Riders Travel Costs      
  Total Balance   Other Costs      
  £33,362   Total Balance £5,786   £3,850
             
  Week 21   Gate & Facilities      
      Rider Pay     £1,965
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £30,872   Total Balance £0   £2,490
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £2,300
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £28,572   Total Balance £0   £2,300
             
  Week 23   Gate & Facilities      
      Rider Pay     £0
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £525
  Total Balance   Other Costs      
  £28,047   Total Balance £0   £525
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£16,953