Bletchley Bengals Opening Balance: £59,232
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £14,500
      Rider Signing on Fees     £22,000
      Ground Improvements      
      Medical Supplies     £1,750
  Total Balance   Other Costs      
  £20,982   Total Balance £0   £38,250
             
  Week 0   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £20,982   Total Balance £0   £0
             
  Week 1   Gate & Facilities      
      Rider Pay     £3,125
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £16,807   Total Balance £0   £4,175
             
  Week 2   Gate & Facilities £11,451    
      Rider Pay     £3,575
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £22,583   Total Balance £11,451   £5,675
             
  Week 3   Gate & Facilities £12,343    
      Rider Pay     £3,480
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £29,346   Total Balance £12,343   £5,580
             
  Week 4   Gate & Facilities £13,384    
      Rider Pay Leg 1     £3,000
      Rider Pay Leg 2     £3,490
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £33,090   Total Balance £13,384   £9,640
             
  Week 5   Gate & Facilities      
      Rider Pay     £3,245
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £28,795   Total Balance £0   £4,295
             
  Week 6   Gate & Facilities      
      Rider Pay     £3,095
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   JJ Receipts and Costs £2,404   £600
  £26,454   Total Balance £2,404   £4,745
             
  Week 7   Gate & Facilities £13,180    
      Rider Pay     £2,970
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £34,564   Total Balance £13,180   £5,070
             
  Week 8   Gate & Facilities      
      Rider Pay     £3,050
      Insurance,Medical Cover      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £30,464   Total Balance £0   £4,100
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £1,000
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,000
  Total Balance   4TT Qualifier £1,000    
  £29,464   Total Balance £1,000   £2,000
             
  Week 10   Gate & Facilities £12,083    
      Rider Pay     £3,520
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £35,927   Total Balance £12,083   £5,620
             
  Week 11   Gate & Facilities £11,042    
      Rider Pay     £3,390
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £41,478   Total Balance £11,042   £5,490
             
  Week 12   Gate & Facilities £13,180    
      Rider Pay     £3,040
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £49,518   Total Balance £13,180   £5,140
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   3TT COMPETITORS £1,000    
  £50,518   Total Balance £1,000   £0
             
  Week 14   Gate & Facilities      
      Rider Pay     £2,705
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £46,763   Total Balance £0   £3,755
             
  Week 15   Gate & Facilities      
      Rider Pay     £2,775
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   BONUS £1,500    
  £44,438   Total Balance £1,500   £3,825
             
  Week 16   Gate & Facilities £10,651    
      Rider Pay     £3,455
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Coaching of Kevin Taylor     £1,500
  £48,034   Total Balance £10,651    
             
  Week 17   Gate & Facilities £12,364    
      Rider Pay     £3,430
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,750
  £52,118   Other Costs      
      Total Balance £12,364   £8,280
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £750
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £525
  Total Balance   5-8th Place Pairs £1,000    
  £51,843   Total Balance £1,000   £1,275
             
  Week 19   Gate & Facilities      
      Rider Pay     £2,960
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £47,833   Total Balance £0   £4,010
             
  Week 20   Gate & Facilities £8,716    
      Rider Pay     £3,160
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £51,289   Total Balance £8,716   £5,260
             
  Week 21   Gate & Facilities      
      Rider Pay     £2,840
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £47,399   Total Balance £0   £3,890
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £3,395
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £44,004   Total Balance £0   £3,395
             
  Week 23   Gate & Facilities      
      Rider Pay     £0
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £42,954   Total Balance £0   £1,050
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£16,278