Maidstone Knights Opening Balance: £60,672
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £23,000
      Rider Signing on Fees     £22,000
      Ground Improvements     £12,000
      Medical Supplies     £1,750
  Total Balance   Other Costs      
  £1,922   Total Balance £0   £58,750
             
  Week 0   Gate & Facilities £13,633    
      Rider Pay Leg 1     £3,940
      Rider Pay Leg 2     £3,540
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £4,925   Total Balance £13,633   £10,630
             
  Week 1   Gate & Facilities      
      Rider Pay     £3,560
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £315   Total Balance £0   £4,610
             
  Week 2   Gate & Facilities £13,116    
      Rider Pay     £3,720
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £7,611   Total Balance £13,116   £5,820
             
  Week 3   Gate & Facilities      
      Rider Pay     £2,900
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £3,661   Total Balance £0   £3,950
             
  Week 4   Gate & Facilities £13,648    
      Rider Pay Leg 1     £4,115
      Rider Pay Leg 2     £3,670
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   Other Costs     £1,000
  £3,646   Total Balance £11,855   £11,870
             
  Week 5   Gate & Facilities £11,664    
      Rider Pay     £3,650
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Coaching - Van Maurik     £1,500
  £8,060   Total Balance £11,664   £7,250
             
  Week 6   Gate & Facilities      
      Rider Pay     £3,300
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £3,710   Total Balance £0   £4,350
             
  Week 7   Gate & Facilities £10,627    
      Rider Pay     £3,280
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £8,957   Total Balance £10,627   £5,380
             
  Week 8   Gate & Facilities £12,551    
      Rider Pay     £3,800
      Insurance,Medical Cover     £2,100
      Riders Travel Costs      
  Total Balance   Other Costs      
  £15,608   Total Balance £12,551   £5,900
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £750
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £750
  Total Balance   4TT Qualifier £1,000    
  £15,108   Total Balance £1,000   £1,500
             
  Week 10   Gate & Facilities      
      Rider Pay     £3,350
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £10,708   Total Balance £0   £4,400
             
  Week 11   Gate & Facilities      
      Rider Pay     £2,950
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Coaching Michael Smith      
  £6,708   Total Balance £0   £4,000
             
  Week 12   Gate & Facilities £10,531    
      Rider Pay     £3,440
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Coaching Smith     £1,500
  £10,200   Total Balance £10,531   £7,040
             
  Week 13   Gate & Facilities £13,474    
      Rider Pay  Leg 1     £3,340
      Rider Pay Leg 2     £3,930
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs     £1,050
  Total Balance   3TT VENUE £2,000    
  £15,253   Total Balance £15,474   £10,420
             
  Week 14   Gate & Facilities      
      Rider Pay     £3,360
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £10,843   Total Balance £0   £4,410
             
  Week 15   Gate & Facilities £10,627    
      Rider Pay     £3,650
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   BONUS and JJ receipts and costs £3,905   £600
  £19,025   Total Balance £14,531   £6,350
             
  Week 16   Gate & Facilities      
      Rider Pay     £3,500
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £14,475   Total Balance £0   £4,550
             
  Week 17   Gate & Facilities £12,456    
      Rider Pay     £3,600
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £2,750
  £18,481   Other Costs      
      Total Balance £12,456   £8,450
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £750
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £525
  Total Balance   Runners Up Pairs £5,000    
  £22,206   Total Balance £5,000   £1,275
             
  Week 19   Gate & Facilities      
      Rider Pay     £3,120
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £18,036   Total Balance £0   £4,170
             
  Week 20   Gate & Facilities      
      Rider Pay     £3,200
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,050
  Total Balance   Other Costs      
  £13,786   Total Balance £0   £4,250
             
  Week 21   Gate & Facilities £10,259    
      Rider Pay     £3,480
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Stadia Upgrades 250 standing Toilets to EX     £7,000
  £11,465   Total Balance £10,259   £12,580
             
  Week 22   Gate & Facilities £10,719    
      Rider Pay Leg 1     £3,320
      Rider Pay Leg 2     £3,500
      Insurance,Medical Cover, Stadium Upkeep     £4,200
      Riders Travel Costs     £2,100
  Total Balance   Other Costs £8,000    
  £17,064   Total Balance £18,719   £13,120
             
  Week 23   Gate & Facilities £10,112    
      Rider Pay     £3,510
      Insurance,Medical Cover, Stadium Upkeep     £2,100
      Riders Travel Costs      
  Total Balance   Prediction League £3,750    
  £25,316   Total Balance £13,862   £5,610
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£35,356