Chantry Crusaders Opening Balance: £87,834
             
  Week   Item IN   OUT
  Pre-Season   Rider Transfer Fees £0   £23,500
      Rider Signing on Fees     £26,500
      Ground Improvements      
      Medical Supplies     £2,500
  Total Balance   Other Costs      
  £35,334   Total Balance £0   £52,500
             
  Week 0   Gate & Facilities £18,490    
      Rider Pay Leg 1     £6,775
      Rider Pay Leg 2     £5,595
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £37,254   Total Balance £18,490   £16,570
             
  Week 1   Gate & Facilities £18,306    
      Rider Pay     £6,150
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £46,609   Total Balance £18,306   £8,950
             
  Week 2   Gate & Facilities      
      Rider Pay     £5,280
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £39,929   Total Balance £0   £6,680
             
  Week 3   Gate & Facilities £24,296    
      Rider Pay     £6,165
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   JJ Receipts / Costs £2,603   £800
  £57,064   Total Balance £26,899   £9,765
             
  Week 4   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £57,064   Total Balance £0   £0
             
  Week 5   Gate & Facilities £15,857    
      Rider Pay     £6,415
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Coaching Lee / Malik     £4,000
  £59,705   Total Balance £15,857   £13,215
             
  Week 6   Gate & Facilities      
      Rider Pay     £5,930
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £52,375   Total Balance £0   £7,330
             
  Week 7   Gate & Facilities      
      Rider Pay     £5,840
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £45,135   Total Balance £0   £7,240
             
  Week 8   Gate & Facilities £15,099    
      Rider Pay     £6,250
      Insurance,Medical Cover     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £51,184   Total Balance £15,099   £9,050
             
  Week 9   Gate & Facilities £0    
      Rider Pay     £1,000
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,000
  Total Balance   4TT WINNERS £12,000    
  £61,184   Total Balance £12,000   £2,000
             
  Week 10   Gate & Facilities £15,099    
      Rider Pay     £6,445
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £67,038   Total Balance £15,099   £9,245
             
  Week 11   Gate & Facilities      
      Rider Pay     £5,760
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Stadia Upgrades S/Lounge C/Rooms Pits Med Room Ambulance     £35,500
  £24,378   Total Balance £0   £42,660
             
  Week 12   Gate & Facilities      
      Rider Pay     £5,490
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £17,488   Total Balance £0   £6,890
             
  Week 13   Gate & Facilities £0    
      Rider Pay  Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   3TT VENUE / RUNNERS UP £6,000    
  £23,488   Total Balance £6,000   £0
             
  Week 14   Gate & Facilities £15,857    
      Rider Pay     £6,045
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £30,499   Total Balance £15,857   £8,845
             
  Week 15   Gate & Facilities      
      Rider Pay     £5,830
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £23,269   Total Balance £0   £7,230
             
  Week 16   Gate & Facilities      
      Rider Pay     £5,520
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £16,349   Total Balance £0   £6,920
             
  Week 17   Gate & Facilities £16,694    
      Rider Pay     £0
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Track Safety Fence Inspections and Maintenance     £3,000
  £27,243   Other Costs      
      Total Balance £16,694   £5,800
             
  Week 18   Gate & Facilities £0    
      Rider Pay     £900
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £600
  Total Balance   Runners Up Pairs £8,000    
  £33,743   Total Balance £8,000   £1,500
             
  Week 19   Gate & Facilities £14,056    
      Rider Pay     £6,040
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £38,959   Total Balance £14,056   £8,840
             
  Week 20   Gate & Facilities      
      Rider Pay     £5,470
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £32,089   Total Balance £0   £6,870
             
  Week 21   Gate & Facilities      
      Rider Pay     £6,140
      Insurance,Medical Cover, Stadium Upkeep      
      Riders Travel Costs     £1,400
  Total Balance   Other Costs      
  £24,549   Total Balance £0   £7,540
             
  Week 22   Gate & Facilities £0    
      Rider Pay Leg 1     £0
      Rider Pay Leg 2     £0
      Insurance,Medical Cover, Stadium Upkeep     £0
      Riders Travel Costs     £0
  Total Balance   Other Costs      
  £24,549   Total Balance £0   £0
             
  Week 23   Gate & Facilities £12,177    
      Rider Pay     £6,085
      Insurance,Medical Cover, Stadium Upkeep     £2,800
      Riders Travel Costs      
  Total Balance   Other Costs      
  £27,841   Total Balance £12,177   £8,885
             
             
      PROFIT / LOSS FROM STARTING BALANCE -£59,993